| Nine Months Results of Tata Motors (in Rs. Cr.) |
Dec '22 |
Dec '21 |
Dec '20 |
Dec '19 |
Dec '18 |
|
| Net Sales/Income from operations |
45,615.20 |
29,656.36 |
26,732.82 |
33,831.96 |
50,336.28 |
|
| Other Operating Income |
-- |
269.05 |
252.75 |
363.34 |
305.07 |
|
| Total Income From Operations |
45,615.20 |
29,925.41 |
26,985.57 |
34,195.30 |
50,641.35 |
|
| EXPENDITURE |
|
|
|
|
|
|
| Consumption of Raw Materials |
30,316.23 |
20,656.65 |
17,095.99 |
20,629.73 |
33,459.85 |
|
| Purchase of Traded Goods |
4,751.96 |
3,424.20 |
3,430.72 |
4,236.62 |
4,706.73 |
|
| Increase/Decrease in Stocks |
-634.65 |
-1,274.30 |
-456.80 |
249.08 |
-1,359.90 |
|
| Power & Fuel |
-- |
-- |
-- |
-- |
-- |
|
| Employees Cost |
2,999.56 |
2,725.91 |
3,131.23 |
3,234.70 |
3,138.43 |
|
| Depreciation |
1,299.29 |
1,302.71 |
2,717.45 |
2,391.16 |
2,226.03 |
|
| Excise Duty |
-- |
-- |
-- |
-- |
-- |
|
| Admin. And Selling Expenses |
-- |
-- |
-- |
-- |
-- |
|
| R & D Expenses |
-- |
-- |
-- |
-- |
-- |
|
| Provisions And Contingencies |
-- |
-- |
-- |
-- |
-- |
|
| Exp. Capitalised |
-- |
-643.57 |
-559.71 |
-868.63 |
-770.14 |
|
| Other Expenses |
5,705.71 |
4,604.42 |
4,215.27 |
6,422.18 |
7,715.96 |
|
| P/L Before Other Inc. , Int., Excpt. Items & Tax |
1,177.10 |
-870.61 |
-2,588.58 |
-2,099.54 |
1,524.39 |
|
| Other Income |
579.01 |
464.59 |
582.96 |
1,114.13 |
2,134.86 |
|
| P/L Before Int., Excpt. Items & Tax |
1,756.11 |
-406.02 |
-2,005.62 |
-985.41 |
3,659.25 |
|
| Interest |
1,581.58 |
1,629.98 |
1,843.69 |
1,415.95 |
1,404.43 |
|
| P/L Before Exceptional Items & Tax |
174.53 |
-2,036.00 |
-3,849.31 |
-2,401.36 |
2,254.82 |
|
| Exceptional Items |
-5.58 |
-58.14 |
-153.54 |
59.85 |
-121.40 |
|
| P/L Before Tax |
168.95 |
-2,094.14 |
-4,002.85 |
-2,341.51 |
2,133.42 |
|
| Tax |
136.38 |
58.44 |
38.28 |
77.07 |
219.01 |
|
| P/L After Tax from Ordinary Activities |
32.57 |
-2,152.58 |
-4,041.13 |
-2,418.58 |
1,914.41 |
|
| Prior Year Adjustments |
-- |
-- |
-- |
-- |
-- |
|
| Extra Ordinary Items |
-- |
348.37 |
-- |
-- |
-- |
|
| Net Profit/(Loss) For the Period |
32.57 |
-1,804.21 |
-4,041.13 |
-2,418.58 |
1,914.41 |
|
| Equity Share Capital |
766.01 |
765.86 |
719.54 |
719.54 |
679.22 |
|
| Reserves Excluding Revaluation Reserves |
-- |
-- |
-- |
-- |
-- |
|
| Equity Dividend Rate (%) |
-- |
-- |
-- |
-- |
-- |
|
| EPS Before Extra Ordinary |
|
|
|
|
|
|
| Basic EPS |
0.07 |
-4.72 |
-11.23 |
-7.08 |
5.62 |
|
| Diluted EPS |
0.07 |
-4.72 |
-11.23 |
-7.08 |
5.62 |
|
| EPS After Extra Ordinary |
|
|
|
|
|
|
| Basic EPS. |
0.07 |
-4.72 |
-11.23 |
-7.08 |
5.62 |
|
| Diluted EPS. |
0.07 |
-4.72 |
-11.23 |
-7.08 |
5.62 |
|
| Public Share Holding |
|
|
|
|
|
|
| No Of Shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
| Share Holding (%) |
-- |
-- |
-- |
-- |
-- |
|
| Promoters and Promoter Group Shareholding |
|
|
|
|
|
|
| a) Pledged/Encumbered |
|
|
|
|
|
|
| - Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
| b) Non-encumbered |
|
|
|
|
|
|
| - Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
Source : Dion Global Solutions Limited
